SuperCalc ver.  1.00
Schedule C - 1986
"Schedule C - 1986
"Real Estate Taxes
"Home Owners Insurance
8+921.2
"Line 1a
"Gross Receipts
urance
"Line 1b
"Returns & Allow
rance
"Line 1c
& All
"Net Receipts
rance
C4-C5
"Line 2
"Cost of Sales
rance
"Line 3
 Sales
"Gross Profit
rance
D6-D7
"Line 4a
"W'dfall Tax Cred
"Line 4b
Tax C
"Other Income
"Line 5
"Total Income
SUM(D8:D10)
"Deductions
"Line 6
"Advertising
"Line 7
"Bad Debts
"Line 8
"Bank Svc Chgs
"Line 9
c Chgs
"Car & Trk Exp
"Line 10
"Commissions
"Line 11
"Depletion
"Line 12
"Depreciation
D(.21*
"Line 13
"Dues & Pubs
"Line 14
"Epl'e Benf't Prog
"Line 15
"Freight
"Line 16
"Insurance
"Detroit
"Consumers
"Michigan
"Line 17
"Laundry & Cl'n'g
"Edison
 & Cl'
"Power
 & Cl'	
"Bell & ATT
"Water
"Line 18
"Legal & Prof Svcs
"January
Prof 
7.61	
"Line 19
Prof 
"Mortgage Interest
"February
2.62	
"Line 20
"Office Expense
+4.82
"March
 Expens
"Line 21
"Other Interest
39.77
"April
Interes
0.21	
"Line 22
teres
"Pension
teres
"Line 23
"Rent
"June
"Line 24
"Repairs
"July
"Line 25
"Supplies
"August
"Line 26
"Taxes
"September
	 P 0
"Line 27
"Travel & Ent'ment
"October
 Ent'
ctob	!P 0
"Line 28
 Ent'
"Util & Tel
ROUND(15%SUM(H37:K37),2)
"November
	"P 0
"Line 29a
"Wages
"December
1.82	#P 0
"Line 29b
"Job Credit
SUM(H25:H36)
H37:K37
SUM(I25:I36)
H37:K37	$
SUM(J25:J36)
H37:K37
SUM(K25:K36)
H37:K37
"Line 29c
"Difference
C36-C37
"Line 30
"Wnd'fl Prft Tax
"Line 31
rft T
"Other Expenses
"Line 31a
"Line 31b
"Line 31c
"Line 31d
"Line 31e
"Line 31f
"Line 31g
"Line 32
SUM(C13:C35)+C38+SUM(C39:C47)
______
"Line 33
D11-D49