# | 100 | 101 | Petty Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0
|
---|
1 | 100 | 102 | Bank of America | 7000 | 7000 | 7000 | 0 | 0 | 0 | 0 |
2 | 100 | 105 | Securities | 8000 | 8000 | 8000 | 0 | 0 | 0 | 0 |
3 | 100 | 110 | Accounts Receivable - Trade | 10000 | 10000 | 10000 | 0 | 0 | 0 | 0 |
4 | 100 | 112 | Accounts Receivable - Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5 | 100 | 120 | Loans Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
6 | 100 | 130 | Inventory - Raw Material | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
7 | 100 | 131 | Inventory - Work in Proc | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
8 | 100 | 132 | Inventory - Finished | 15000 | 15000 | 15000 | 0 | 0 | 0 | 0 |
9 | 100 | 160 | Land | 10000 | 10000 | 10000 | 0 | 0 | 0 | 0 |
10 | 100 | 161 | Buildings | 30000 | 30000 | 30000 | 0 | 0 | 0 | 0 |
11 | 100 | 163 | Automotive Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
12 | 100 | 165 | Furniture and Fixtures | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
13 | 100 | 171 | Leasehold Improvements | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
14 | 100 | 173 | Machinery and Equipment | 40000 | 40000 | 40000 | 0 | 0 | 0 | 0 |
15 | 100 | 174 | Office Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
16 | 100 | 175 | (less depreciation) | -25000 | -25000 | -25000 | 0 | 0 | 0 | 0 |
17 | 100 | 190 | Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
18 | 100 | 195 | Prepaid Expenses | 2000 | 2000 | 2000 | 0 | 0 | 0 | 0 |
19 | 100 | 196 | Patents | 4999 | 4999 | 4999 | 0 | 0 | 0 | 0 |
20 | 100 | 197 | Good Will | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
21 | 100 | 198 | Organization Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
22 | 200 | 201 | Accounts Payable - Trade | -12000 | -12000 | -12000 | 0 | 0 | 0 | 0 |
23 | 200 | 202 | Accounts Payable - Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
24 | 200 | 203 | Dividends Payable | -2500 | -2500 | -2500 | 0 | 0 | 0 | 0 |
25 | 200 | 204 | Miscellaneous Payable | -3500 | -3500 | -3500 | 0 | 0 | 0 | 0 |
26 | 200 | 209 | Bonds Payable | -15000 | -15000 | -15000 | 0 | 0 | 0 | 0 |
27 | 200 | 210 | Sales Tax Payable | -4000 | -4000 | -4000 | 0 | 0 | 0 | 0 |
28 | 200 | 220 | Federal Payroll Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
29 | 200 | 225 | State Payroll Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
30 | 200 | 270 | Contracts and Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
31 | 200 | 272 | Notes Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
32 | 200 | 276 | Mortgage Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
33 | 200 | 282 | Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
34 | 200 | 285 | Refundable Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
35 | 200 | 288 | Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
36 | 200 | 292 | Common Stock | -50000 | -50000 | -50000 | 0 | 0 | 0 | 0 |
37 | 200 | 293 | Paid in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
38 | 200 | 294 | Retained Earnings | -15000 | -15000 | -15000 | 0 | 0 | 0 | 0 |
39 | 200 | 295 | Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
40 | 300 | 301 | Sales - Dealer | -50000 | -50000 | -50000 | 0 | 0 | 0 | 0 |
41 | 300 | 302 | Sales - Mfgrs | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
42 | 300 | 303 | Sales - Retail | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
43 | 400 | 401 | Cost of Goods | 12000 | 12000 | 12000 | 0 | 0 | 0 | 0 |
44 | 800 | 801 | Accounting and Legal | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
45 | 800 | 804 | Advertising | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
46 | 800 | 806 | Auto and Travel | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
47 | 800 | 808 | Bank Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
48 | 800 | 810 | Bad Debts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
49 | 800 | 814 | Cash (over) - short | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
50 | 800 | 820 | Delivery Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
51 | 800 | 822 | Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
52 | 800 | 825 | Discounts Allowed | 500 | 500 | 500 | 0 | 0 | 0 | 0 |
53 | 800 | 828 | Dues and Subscriptions | 20 | 20 | 20 | 0 | 0 | 0 | 0 |
54 | 800 | 830 | Entertainment and Promotion | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
55 | 800 | 838 | Insurance | 400 | 400 | 400 | 0 | 0 | 0 | 0 |
56 | 800 | 841 | Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
57 | 800 | 852 | Officer's Salaries | 6000 | 6000 | 6000 | 0 | 0 | 0 | 0 |
58 | 800 | 854 | Office Supplies | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
59 | 800 | 855 | Postage and Shipping | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
60 | 800 | 860 | Rent | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
61 | 800 | 864 | Salaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
62 | 800 | 866 | Supplies | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
63 | 800 | 868 | Security Service | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
64 | 800 | 870 | Taxes and Licenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
65 | 800 | 872 | Taxes - Payroll | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
66 | 800 | 874 | Telephone | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
67 | 800 | 880 | Wages | 15000 | 15000 | 15000 | 0 | 0 | 0 | 0 |
68 | 800 | 884 | Miscellaneous Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
69 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
70 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
71 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
72 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
73 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
74 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
75 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
76 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
77 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
78 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
79 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
80 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
81 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
82 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
83 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
84 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
85 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
86 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
87 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
88 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
89 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
90 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
91 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
92 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
93 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
94 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
95 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
96 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
97 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
98 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
99 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
100 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
101 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0
|